Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$18,917,000
$18,083,000
$17,944,000
$19,426,000
Gross Profit
6,976,000
6,702,000
6,949,000
5,032,000
EBITDA
8,214,000
8,272,000
7,402,000
6,756,000
EBIT
5,523,000
5,738,000
4,947,000
4,339,000
Net Income
219,000
272,000
73,000
432,000
Net Change In Cash
18,917,000
18,083,000
17,944,000
19,426,000
Free Cash Flow
-919,092
-749,968
-1,117,613
-24,524
Cash
16,682,000
13,703,000
12,437,000
15,051,000
Basic Shares
2,359,050
2,359,050
2,315,250
2,384,100

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$86,006,000
$95,924,000
$92,769,000
$75,731,000
Gross Profit
18,070,000
14,515,000
14,258,000
11,731,000
EBITDA
29,187,000
30,694,000
25,049,000
28,753,000
EBIT
19,450,000
21,619,000
17,366,000
22,316,000
Net Income
641,000
1,130,000
2,056,000
3,966,000
Net Change In Cash
86,006,000
95,924,000
92,769,000
75,731,000
Free Cash Flow
-3,430,007
-1,631,379
1,515,000
993,000
Cash
15,051,000
11,222,000
14,396,000
12,694,000
Basic Shares
2,376,900
2,382,300
1,608,200
1,586,900

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$0.56
2025-06-30
$0.10
2025-03-31
$0.02