Quarterly Financials

Values in thousands2025-12-312025-09-302025-06-302025-03-31
Revenue
$21,184,000
$18,917,000
$18,083,000
$17,944,000
Gross Profit
8,907,000
6,976,000
6,702,000
6,949,000
EBITDA
8,877,000
8,214,000
8,272,000
7,402,000
EBIT
6,186,000
5,523,000
5,738,000
4,947,000
Net Income
743,000
219,000
272,000
73,000
Net Change In Cash
21,184,000
18,917,000
18,083,000
17,944,000
Free Cash Flow
-919,092
-749,968
-1,117,613
Cash
16,242,000
16,682,000
13,703,000
12,437,000
Basic Shares
2,367,000
2,359,050
2,359,050
2,315,250

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$76,128,000
$86,006,000
$95,924,000
$92,769,000
Gross Profit
29,534,000
18,070,000
14,515,000
14,258,000
EBITDA
32,765,000
29,187,000
30,694,000
25,049,000
EBIT
22,394,000
19,450,000
21,619,000
17,366,000
Net Income
1,307,000
641,000
1,130,000
2,056,000
Net Change In Cash
76,128,000
86,006,000
95,924,000
92,769,000
Free Cash Flow
-3,430,007
-1,631,379
1,515,000
Cash
16,242,000
15,051,000
11,222,000
14,396,000
Basic Shares
2,367,000
2,376,900
2,382,300
1,608,200

Earnings Calls

QuarterEPS
2025-12-31
$0.29
2025-09-30
$0.56
2025-06-30
$0.10
2025-03-31
$0.02