Broadstone Net Lease Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$112,987	$108,690	$112,130	$108,397
Gross Profit	107,983	103,202	105,365	101,383
EBITDA	98,412	93,530	95,438	92,661
EBIT	55,837	54,033	52,451	54,645
Net Income	20,160	-750	26,390	35,608
Net Change In Cash	112,987	108,690	112,130	108,397
Free Cash Flow	76,672	57,111	57,468	70,607
Cash	20,784	9,605	14,845	8,999
Basic Shares	196,975	196,898	196,697	196,932

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$431,800	$442,888	$407,513	$382,876
Gross Profit	407,059	420,312	385,740	364,417
EBITDA	369,073	380,887	348,365	328,006
EBIT	212,894	222,261	193,558	195,910
Net Income	162,441	155,478	122,115	102,426
Net Change In Cash	431,800	442,888	407,513	382,876
Cost of Revenue			32,271	-82,959
Free Cash Flow	259,458	224,822	224,540	243,339
Cash	14,845	19,494	21,789	21,669
Basic Shares	196,619	196,315	180,201	163,970