| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,518,900 | $260,800 | $182,800 | $1,190,000 |
Gross Profit | 1,370,600 | 184,400 | 99,000 | 946,500 |
EBITDA | 149,299 | -348,300 | -368,700 | 464,400 |
EBIT | 25,099 | -399,300 | -411,500 | 299,000 |
Net Income | -28,700 | -386,600 | -415,800 | 259,500 |
Net Change In Cash | 1,518,900 | 260,800 | 182,800 | 1,190,000 |
Free Cash Flow | 811,136 | 700,035 | -1,472,185 | -601,694 |
Cash | 10,092,900 | 10,269,500 | 10,184,900 | 9,761,900 |
Basic Shares | 239,166 | 241,625 | 240,346 | 240,277 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,751,100 | $3,819,000 | $17,310,600 | $18,976,700 |
Gross Profit | 2,209,800 | 3,219,200 | 14,315,600 | 16,065,200 |
EBITDA | -367,100 | 1,377,400 | 13,096,300 | 15,002,300 |
EBIT | -665,100 | 1,194,000 | 12,973,000 | 14,927,100 |
Net Income | -665,300 | 930,300 | 9,434,400 | 10,292,500 |
Net Change In Cash | 2,751,100 | 3,819,000 | 17,310,600 | 18,976,700 |
Free Cash Flow | -244,600 | 4,665,900 | 13,214,100 | 735,700 |
Cash | 9,761,900 | 11,663,700 | 13,875,100 | 1,692,700 |
Basic Shares | 240,400 | 242,700 | 249,800 | 259,700 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.12 |
2025-06-30 | -$1.60 |
2025-03-31 | -$1.82 |