Beachbody
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $55,536 | $59,887 | $63,941 | $72,363 |
Gross Profit | 41,348 | 44,649 | 46,238 | 51,549 |
EBITDA | 15,882 | 8,382 | -182 | 1,479 |
EBIT | 12,100 | 4,576 | -4,531 | -4,138 |
Net Income | 5,219 | 3,569 | -5,900 | -5,748 |
Net Change In Cash | 55,536 | 59,887 | 63,941 | 72,363 |
Free Cash Flow | 4,282 | 9,000 | 2,421 | 1,648 |
Cash | 39,017 | 33,949 | 25,461 | 18,026 |
Basic Shares | 6,971 | 7,046 | 6,917 | 6,883 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $251,727 | $418,796 | $527,109 | $692,199 |
Gross Profit | 183,784 | 287,344 | 323,087 | 369,573 |
EBITDA | 25,561 | -38,361 | -80,402 | -94,753 |
EBIT | 8,007 | -64,521 | -143,730 | -193,877 |
Net Income | -2,860 | -71,642 | -152,641 | -194,192 |
Net Change In Cash | 251,727 | 418,796 | 527,109 | 692,199 |
Cost of Revenue | -26,105 | |||
Free Cash Flow | 17,351 | -1,980 | -29,113 | -73,666 |
Cash | 39,017 | 20,087 | 33,309 | 80,091 |
Basic Shares | 6,971 | 6,818 | 6,238 | 6,149 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | $0.71 |
2025-09-30 | $0.51 |
2025-06-30 | -$0.85 |
2025-03-31 | -$0.84 |
