| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,606,000 | $1,249,000 | $1,385,000 | $1,089,000 |
Gross Profit | 813,000 | 609,000 | 702,000 | 506,000 |
EBITDA | 529,000 | 426,000 | 539,000 | 387,000 |
EBIT | 422,000 | 364,000 | 475,000 | 329,000 |
Net Income | 227,000 | 231,000 | 331,000 | 210,000 |
Net Change In Cash | 1,606,000 | 1,249,000 | 1,385,000 | 1,089,000 |
Free Cash Flow | 500,000 | 310,000 | 196,000 | 341,000 |
Cash | 3,461,000 | 8,893,000 | 669,000 | 675,000 |
Basic Shares | 332,000 | 293,000 | 285,000 | 284,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,705,000 | $4,257,100 | $3,573,400 | $3,047,500 |
Gross Profit | 2,299,000 | 1,420,600 | 1,756,500 | 1,410,600 |
EBITDA | 1,726,000 | 1,146,100 | 1,159,700 | 1,010,400 |
EBIT | 1,504,000 | 1,276,100 | 1,046,100 | 919,744 |
Net Income | 993,000 | 870,500 | 671,800 | 587,100 |
Net Change In Cash | 4,705,000 | 4,257,100 | 3,573,400 | 3,047,500 |
Cost of Revenue | 201,910 | |||
Free Cash Flow | 1,092,000 | 1,009,500 | 828,800 | 903,000 |
Cash | 675,000 | 700,000 | 650,000 | 693,200 |
Basic Shares | 284,000 | 280,800 | 278,600 | 277,414 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.05 |
2025-06-30 | $1.03 |
2025-03-31 | $1.29 |