| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,938 | $2,772 | $1,688 | $2,321 |
Gross Profit | 1,087 | -80 | 120 | 67 |
EBITDA | -1,574 | 4,104 | -1,579 | -4,486 |
EBIT | -1,575 | 4,103 | -1,580 | -4,487 |
Net Income | 65,588 | 3,881 | -17,268 | 2,239 |
Net Change In Cash | 4,938 | 2,772 | 1,688 | 2,321 |
Free Cash Flow | -2,472 | -1,334 | -1,904 | -1,144 |
Cash | 4,486 | 639 | 269 | 1,977 |
Basic Shares | 50,298 | 27,938 | 19,967 | 16,263 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,073 | $1,339 | $1,692 | $1,213 |
Gross Profit | 946 | 979 | 1,266 | 944 |
EBITDA | -8,155 | -3,707 | -4,649 | -13,993 |
EBIT | -8,161 | -3,712 | -4,653 | -13,994 |
Net Income | -1,271 | 7,818 | -15,857 | -16,049 |
Net Change In Cash | 4,073 | 1,339 | 1,692 | 1,213 |
Free Cash Flow | -3,532 | -3,567 | -782 | -4,872 |
Cash | 1,977 | 1,458 | 2,146 | 1,400 |
Basic Shares | 16,263 | 14,092 | 12,732 | 6,840 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.30 |
2025-06-30 | $0.55 |
2025-03-31 | -$0.86 |