
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,062,065 | $1,004,361 | $1,033,998 | $991,565 |
Gross Profit | 204,948 | 488,183 | 527,075 | 504,287 |
EBITDA | 258,499 | 1,949,047 | 313,666 | 268,811 |
EBIT | 167,746 | 1,875,298 | 243,681 | 200,588 |
Net Income | 140,403 | 1,439,993 | 151,458 | 110,345 |
Net Change In Cash | 1,062,065 | 1,004,361 | 1,033,998 | 991,565 |
Free Cash Flow | 126,959 | 94,415 | 80,590 | 86,500 |
Cash | 353,413 | 319,067 | 320,111 | 311,503 |
Basic Shares | 78,630 | 80,875 | 82,303 | 85,136 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,091,989 | $3,930,194 | $3,738,492 | $3,555,377 |
Gross Profit | 1,724,493 | 2,049,805 | 2,018,572 | 1,990,173 |
EBITDA | 2,790,023 | 1,206,051 | 1,180,934 | 1,238,234 |
EBIT | 2,487,313 | 929,412 | 924,154 | 980,055 |
Net Income | 1,843,273 | 577,952 | 620,023 | 639,377 |
Net Change In Cash | 4,091,989 | 3,930,194 | 3,738,492 | 3,555,377 |
Cost of Revenue | -62,053 | |||
Free Cash Flow | 388,464 | 556,675 | 540,566 | 706,956 |
Cash | 353,413 | 316,688 | 304,271 | 283,472 |
Basic Shares | 81,716 | 93,349 | 101,373 | 109,004 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $2.21 |
2025-09-30 | $1.72 |
2025-06-30 | $1.87 |