Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$3,519,000
$3,039,000
$2,430,000
$2,710,000
Gross Profit
1,273,000
809,000
340,000
451,000
EBITDA
1,840,000
1,365,000
635,000
-1,478,000
EBIT
830,000
377,000
-376,000
-2,539,000
Net Income
359,000
4,000
-505,000
-1,958,000
Net Change In Cash
3,519,000
3,039,000
2,430,000
2,710,000
Free Cash Flow
-1,479,000
-4,184,000
-3,200,000
-1,002,000
Cash
568,000
546,000
520,000
537,000
Basic Shares
35,200
35,400
35,500
35,200

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$11,789,000
$12,008,000
$11,994,000
$9,313,000
Gross Profit
2,998,000
3,927,000
4,769,000
3,389,000
EBITDA
2,674,000
6,433,000
7,147,000
4,735,000
EBIT
-1,335,000
2,983,000
4,336,000
2,255,000
Net Income
-1,821,000
1,632,000
2,764,000
1,285,000
Net Change In Cash
11,789,000
12,008,000
11,994,000
9,313,000
Cost of Revenue
48,000
-128,000
Free Cash Flow
-6,544,000
-11,630,000
576,000
-2,594,000
Cash
537,000
559,000
572,000
537,000
Basic Shares
35,500
38,800
48,400
66,099

Earnings Calls

QuarterEPS
2025-09-30
$10.11
2025-06-30
$0.10
2025-03-31
-$14.35
2024-12-31
-$55.66