| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $22,809 | $32,450 | $20,855 | $26,509 |
Gross Profit | 9,795 | 19,152 | 7,129 | 12,386 |
EBITDA | 7,383 | 15,413 | 4,405 | 10,091 |
EBIT | 0 | 31,020 | 31,758 | 61,621 |
Net Income | 7,102 | 15,013 | 3,904 | 9,991 |
Net Change In Cash | 22,809 | 32,450 | 20,855 | 26,509 |
Free Cash Flow | 18,675 | 36,436 | -15,128 | -2,889 |
Cash | 5,786 | 9,739 | 12,033 | 10,130 |
Basic Shares | 37,060 | 37,061 | 37,061 | 37,061 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $142,437 | $147,333 | $52,104 | $81,333 |
Gross Profit | 83,504 | 92,458 | 23,174 | 81,333 |
EBITDA | 74,740 | 84,111 | 16,505 | 84,607 |
EBIT | 228,089 | 226,701 | -24,859 | 87,280 |
Net Income | 73,649 | 83,837 | 15,544 | 83,633 |
Net Change In Cash | 142,437 | 147,333 | 52,104 | 81,333 |
Cost of Revenue | 59,729 | |||
Free Cash Flow | 82,753 | 61,814 | 27,951 | -157,654 |
Cash | 10,130 | 7,780 | 6,397 | 10,069 |
Basic Shares | 37,061 | 35,928 | 30,887 | 28,477 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.46 |
2025-06-30 | $0.41 |
2025-03-31 | $0.45 |