| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $11,230 | $6,463 | $7,238 | $5,177 |
Gross Profit | 11,230 | 6,463 | 7,238 | 3,411 |
EBITDA | -31,706 | -27,886 | -28,708 | -32,676 |
EBIT | -32,166 | -28,501 | -29,164 | -34,442 |
Net Income | -32,166 | -26,020 | -26,322 | -34,573 |
Net Change In Cash | 11,230 | 6,463 | 7,238 | 5,177 |
Free Cash Flow | -31,618 | -12,242 | -33,285 | -17,928 |
Cash | 58,809 | 78,157 | 51,293 | 55,499 |
Basic Shares | 72,563 | 71,006 | 70,833 | 70,606 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $35,584 | $20,756 | $31,096 | $45,785 |
Gross Profit | 35,584 | 13,019 | 31,096 | 45,785 |
EBITDA | -103,367 | -122,103 | -124,283 | -80,255 |
EBIT | -105,185 | -129,840 | -125,959 | -81,747 |
Net Income | -105,316 | -132,493 | -128,175 | -83,892 |
Net Change In Cash | 35,584 | 20,756 | 31,096 | 45,785 |
Cost of Revenue | -46,370 | -104,901 | ||
Free Cash Flow | -65,337 | -108,546 | -111,435 | -88,242 |
Cash | 55,499 | 126,590 | 29,754 | 76,124 |
Basic Shares | 69,370 | 49,640 | 48,861 | 46,041 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.29 |
2025-06-30 | -$0.37 |
2025-03-31 | -$0.37 |
2024-12-31 | -$0.49 |