| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $99,506 | $104,159 | $109,381 | $211,161 |
Gross Profit | 53,603 | 60,461 | 66,036 | 122,506 |
EBITDA | 76,198 | 88,416 | 92,850 | 158,699 |
EBIT | 49,940 | 58,792 | 63,545 | 114,029 |
Net Income | 23,761 | 29,764 | 80,717 | 125,400 |
Net Change In Cash | 99,506 | 104,159 | 109,381 | 211,161 |
Free Cash Flow | 16,808 | -20,604 | 5,299 | 87,546 |
Cash | 310,743 | 335,615 | 398,761 | 313,988 |
Basic Shares | 59,309 | 58,717 | 58,717 | 56,095 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $369,413 | $360,586 | $299,071 | $184,665 |
Gross Profit | 207,807 | 175,778 | 146,103 | 79,910 |
EBITDA | 296,460 | 237,156 | 216,704 | 125,470 |
EBIT | 194,440 | 152,066 | 135,422 | 71,248 |
Net Income | 192,083 | 46,528 | 125,421 | 98,178 |
Net Change In Cash | 369,413 | 360,586 | 299,071 | 184,665 |
Free Cash Flow | -960,682 | -262,223 | 26,988 | -263,063 |
Cash | 313,988 | 192,422 | 144,635 | 20,373 |
Basic Shares | 56,095 | 21,182 | 19,325 | 18,342 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.39 |
2025-06-30 | $0.51 |
2025-03-31 | $1.35 |
2024-12-31 | $1.74 |