| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $554,567 | $480,650 | $360,062 | $305,444 |
Gross Profit | 305,831 | 240,858 | 138,843 | 149,709 |
EBITDA | 249,146 | 209,252 | 109,981 | 126,982 |
EBIT | 176,216 | 142,931 | 62,156 | 86,134 |
Net Income | 266,824 | 70,726 | 33,353 | 37,852 |
Net Change In Cash | 554,567 | 480,650 | 360,062 | 305,444 |
Free Cash Flow | 188,672 | 146,144 | 17,633 | 16,073 |
Cash | 266,342 | 111,646 | 77,574 | 55,087 |
Basic Shares | 650,790 | 643,076 | 521,203 | 400,838 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,054,006 | $821,206 | $785,636 | $832,828 |
Gross Profit | 415,414 | 133,674 | 138,459 | 283,340 |
EBITDA | 325,607 | 77,512 | 83,468 | 213,693 |
EBIT | 183,855 | -38,715 | -42,390 | 73,390 |
Net Income | 58,900 | -103,612 | -78,107 | -31,322 |
Net Change In Cash | 1,054,006 | 821,206 | 785,636 | 832,828 |
Cost of Revenue | 4,479 | -35,881 | ||
Free Cash Flow | -8,954 | -297,329 | -326,738 | -199,299 |
Cash | 55,087 | 61,633 | 61,464 | 56,664 |
Basic Shares | 400,838 | 343,059 | 275,178 | 250,044 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.23 |
2025-06-30 | $0.20 |
2025-03-31 | $0.06 |