Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$28,384
$25,678
$24,245
$29,223
Gross Profit
24,992
22,129
20,758
25,852
EBITDA
317
-3,376
-3,523
1,220
EBIT
-838
-4,482
-4,382
74
Net Income
-2,509
-3,704
-3,327
-1,736
Net Change In Cash
28,384
25,678
24,245
29,223
Free Cash Flow
-6,285
492
-7,715
7,013
Cash
17,270
29,082
18,814
18,498
Basic Shares
23,942
23,898
23,764
23,637

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$106,939
$97,419
$120,583
$113,832
Gross Profit
94,171
85,771
105,452
103,454
EBITDA
-3,409
-8,584
12,155
16,625
EBIT
-7,545
-13,467
4,594
9,640
Net Income
-8,786
-11,878
-23,183
396
Net Change In Cash
106,939
97,419
120,583
113,832
Cost of Revenue
-11,498
12,337
Free Cash Flow
516
-9,215
3,425
23,611
Cash
18,498
23,287
20,116
33,153
Basic Shares
23,613
23,484
23,172
23,251

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$0.11
2025-06-30
$0.07
2025-03-31
$0.06