| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,585,600 | $1,506,300 | $1,467,100 | $1,582,000 |
Gross Profit | 714,400 | 647,000 | 659,600 | 707,900 |
EBITDA | 350,400 | 330,600 | 366,300 | 338,200 |
EBIT | 283,000 | 274,000 | 305,400 | 276,500 |
Net Income | 182,200 | 191,000 | 220,100 | 189,200 |
Net Change In Cash | 1,585,600 | 1,506,300 | 1,467,100 | 1,582,000 |
Free Cash Flow | 407,300 | 208,300 | 169,200 | 237,700 |
Cash | 305,300 | 923,200 | 1,074,500 | 964,100 |
Basic Shares | 245,900 | 247,200 | 248,000 | 247,500 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $6,107,100 | $5,867,900 | $5,375,600 | $5,190,100 |
Gross Profit | 2,790,100 | 2,588,500 | 2,250,000 | 2,263,500 |
EBITDA | 1,090,400 | 1,057,400 | 831,900 | 1,305,300 |
EBIT | 851,300 | 1,057,400 | 612,900 | 1,086,200 |
Net Income | 585,300 | 755,600 | 413,900 | 827,500 |
Net Change In Cash | 6,107,100 | 5,867,900 | 5,375,600 | 5,190,100 |
Cost of Revenue | 35,700 | 57,500 | ||
Free Cash Flow | 976,400 | 807,100 | 706,400 | 875,000 |
Cash | 964,100 | 344,500 | 270,300 | 240,600 |
Basic Shares | 246,900 | 247,600 | 246,300 | 249,600 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.81 |
2025-06-30 | $0.94 |
2025-03-31 | $0.91 |
2024-12-31 | $0.77 |