Change Agents
Quarterly Financials
| Values in thousands | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
Revenue | $0 | $0 | $-350 | $350 |
Gross Profit | -582 | -350 | 115 | |
EBITDA | -1,469 | -3,525 | -1,752 | 72 |
EBIT | -2,051 | -4,105 | 13 | |
Net Income | -2,178 | -4,479 | -2,065 | -254 |
Net Change In Cash | 0 | 0 | -350 | 350 |
Free Cash Flow | -707 | -3,092 | -664 | -1,360 |
Cash | 39 | 775 | 109 | 333 |
Basic Shares | 789 | 448 | 4,854 | 203 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $0 | $-846 | $1,255 | $1,202 |
Gross Profit | -846 | 238 | 272 | |
EBITDA | -15,903 | -3,871 | -15,025 | -7,888 |
EBIT | -16,062 | -3,994 | -15,355 | -8,354 |
Net Income | -18,260 | -7,903 | -16,707 | -11,930 |
Net Change In Cash | 0 | -846 | 1,255 | 1,202 |
Free Cash Flow | -4,988 | -4,958 | -6,526 | -16,038 |
Cash | 109 | 2,658 | 285 | 1,990 |
Basic Shares | 160 | 46 | 35 | 31 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-06-30 | -$0.14 |
2026-03-31 | -$9.99 |
2025-12-31 | -$0.42 |
2025-09-30 | -$1.24 |