Change Agents
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $0 | $-1,050 | $350 | $350 |
Gross Profit | 115 | 99 | ||
Net Income | -4,479 | -2,065 | -254 | -13,458 |
Net Change In Cash | 0 | -1,050 | 350 | 350 |
Free Cash Flow | -2,860 | -599 | -1,360 | -1,336 |
Cash | 775 | 109 | 333 | 201 |
Basic Shares | 8,323 | 4,854 | 4,097 | 2,349 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $1,255 | $1,202 |
Gross Profit | 267 | 238 | 272 | |
Net Income | -18,260 | -7,903 | -16,707 | -11,930 |
Net Change In Cash | 0 | 0 | 1,255 | 1,202 |
Free Cash Flow | -4,988 | -4,958 | -6,526 | -16,038 |
Cash | 109 | 2,658 | 285 | 1,990 |
Basic Shares | 4,854 | 1,442 | 733 | 664 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | -$0.49 |
2025-12-31 | -$0.42 |
2025-09-30 | -$0.06 |
2025-06-30 | -$6.22 |