| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $390,150 | $447,340 | $426,443 | $332,860 |
Gross Profit | 179,572 | 239,280 | 227,666 | 167,989 |
EBITDA | 155,290 | 255,035 | 149,310 | 99,639 |
EBIT | 101,282 | 234,406 | 131,347 | 81,004 |
Net Income | 63,682 | 179,996 | 81,734 | 44,534 |
Net Change In Cash | 390,150 | 447,340 | 426,443 | 332,860 |
Free Cash Flow | 113,915 | 40,462 | 141,608 | -25,538 |
Cash | 44,997 | 52,583 | 58,610 | 40,054 |
Basic Shares | 46,461 | 46,461 | 46,588 | 47,123 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $1,596,793 | $1,584,839 | $1,544,165 | $1,401,949 |
Gross Profit | 980,589 | 744,166 | 690,282 | 700,052 |
EBITDA | 659,274 | 553,636 | 440,395 | 544,516 |
EBIT | 548,039 | 482,776 | 400,736 | 480,603 |
Net Income | 369,946 | 299,665 | 258,507 | 332,152 |
Net Change In Cash | 1,596,793 | 1,584,839 | 1,544,165 | 1,401,949 |
Cost of Revenue | -469,519 | |||
Free Cash Flow | 124,652 | 173,551 | 178,263 | 273,476 |
Cash | 44,997 | 40,177 | 26,754 | 41,566 |
Basic Shares | 46,461 | 47,195 | 50,700 | 55,121 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $1.60 |
2025-09-30 | $2.10 |
2025-06-30 | $1.92 |