| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,312,081 | $1,180,560 | $1,215,047 | $1,454,674 |
Gross Profit | 195,050 | 171,787 | 372,840 | 309,737 |
EBITDA | 563,933 | 60,096 | 658,629 | 627,599 |
EBIT | 189,014 | -316,901 | 308,820 | 276,859 |
Net Income | 130,111 | -389,905 | 219,837 | 210,597 |
Net Change In Cash | 1,312,081 | 1,180,560 | 1,215,047 | 1,454,674 |
Free Cash Flow | 227,717 | 24,335 | 347,980 | 264,761 |
Cash | 629,208 | 40,487 | 35,754 | 36,950 |
Basic Shares | 57,157 | 57,786 | 59,665 | 61,221 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,251,082 | $3,896,641 | $3,646,794 | $1,579,926 |
Gross Profit | 1,305,585 | 1,437,595 | 1,790,425 | 670,089 |
EBITDA | 2,276,737 | 1,966,220 | 1,782,587 | 377,097 |
EBIT | 1,168,961 | 1,367,658 | 1,412,928 | 218,793 |
Net Income | 848,627 | 1,023,779 | 1,856,159 | 319,602 |
Net Change In Cash | 5,251,082 | 3,896,641 | 3,646,794 | 1,579,926 |
Free Cash Flow | 918,152 | 914,178 | 1,392,699 | 698,390 |
Cash | 36,950 | 317,998 | 593,151 | 172,114 |
Basic Shares | 52,748 | 43,398 | 32,251 | 20,648 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.35 |
2025-06-30 | $1.79 |
2025-03-31 | $4.04 |