| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,168,000 | $1,054,000 | $1,192,000 | $1,291,745 |
Gross Profit | 828,000 | 300,000 | 472,000 | 464,965 |
EBITDA | 851,000 | 772,000 | 795,000 | 841,414 |
EBIT | 354,000 | 271,000 | 350,000 | 296,846 |
Net Income | 177,000 | 124,000 | 186,000 | 151,110 |
Net Change In Cash | 1,168,000 | 1,054,000 | 1,192,000 | 1,291,745 |
Free Cash Flow | 355,000 | -191,000 | 227,000 | 542,655 |
Cash | 56,000 | 69,000 | 20,000 | 75,826 |
Basic Shares | 88,962 | 92,670 | 93,620 | 96,394 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,202,408 | $3,473,821 | $3,787,584 | $930,614 |
Gross Profit | 2,142,428 | 1,665,616 | 2,481,734 | 569,359 |
EBITDA | 3,595,425 | 2,337,353 | 2,502,423 | 488,410 |
EBIT | 1,538,998 | 1,166,161 | 1,685,977 | 261,479 |
Net Income | 838,723 | 784,288 | 1,248,080 | 178,921 |
Net Change In Cash | 5,202,408 | 3,473,821 | 3,787,584 | 930,614 |
Cost of Revenue | 513,578 | 229,711 | ||
Free Cash Flow | 893,362 | 731,517 | 1,131,443 | 121,849 |
Cash | 75,826 | 1,124,797 | 768,032 | 254,454 |
Basic Shares | 99,176 | 86,988 | 85,604 | 37,746 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.93 |
2025-06-30 | $1.34 |
2025-03-31 | $1.77 |
2024-12-31 | $1.78 |