| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $21,089 | $20,285 | $20,363 | $19,538 |
EBITDA | 2,658 | 2,312 | 2,235 | 1,641 |
Net Income | 2,357 | 1,849 | 1,851 | 1,318 |
Net Change In Cash | 21,089 | 20,285 | 20,363 | 19,538 |
Basic Shares | 5,630 | 5,630 | 5,624 | 5,615 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $73,948 | $57,069 | $49,759 | $49,875 |
Gross Profit | 36,994 | 44,843 | 43,451 | |
EBITDA | 2,374 | 3,217 | 12,776 | 10,098 |
EBIT | 1,780 | 11,501 | 8,925 | |
Net Income | 5,490 | 1,854 | 9,620 | 7,494 |
Net Change In Cash | 73,948 | 57,069 | 49,759 | 49,875 |
Cost of Revenue | -50,642 | |||
Free Cash Flow | 6,299 | 4,805 | 11,118 | 14,892 |
Cash | 94,476 | 28,594 | 79,236 | |
Basic Shares | 5,610 | 5,616 | 5,574 | 5,584 |
| Quarter | EPS |
|---|---|
2025-06-30 | $0.33 |
2025-03-31 | $0.33 |
2024-12-31 | $0 |
2024-09-30 | $0 |