| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $232 | $135 | $348 | $180 |
Gross Profit | 232 | 121 | 322 | 166 |
EBITDA | 164 | -28 | 113 | -19 |
EBIT | 163 | -29 | 112 | -20 |
Net Income | 166 | 161 | 115 | 32 |
Net Change In Cash | 232 | 135 | 348 | 180 |
Free Cash Flow | 242 | -24 | 118 | 97 |
Cash | 7,851 | 7,468 | 3,712 | 3,421 |
Basic Shares | 2,053 | 2,048 | 2,027 | 2,027 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,521 | $1,485 | $1,105 | $744 |
Gross Profit | 1,451 | 1,422 | 1,014 | 689 |
EBITDA | 35 | -23 | -1,855 | 40 |
EBIT | 31 | -28 | -1,861 | 37 |
Net Income | 250 | 142 | -1,317 | 819 |
Net Change In Cash | 1,521 | 1,485 | 1,105 | 744 |
Free Cash Flow | 204 | 856 | 384 | -286 |
Cash | 3,421 | 7,546 | 7,148 | 7,409 |
Basic Shares | 2,054 | 2,011 | 1,958 | 1,942 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.08 |
2025-06-30 | $0.08 |
2025-03-31 | $0.05 |
2024-12-31 | $0.01 |