| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $730 | $695 | $1,175 |
Gross Profit | -62,931 | 730 | 695 | 356 |
EBITDA | -72,793 | -62,984 | -61,872 | -55,208 |
EBIT | -73,617 | -63,857 | -62,739 | -56,027 |
Net Income | -67,044 | -56,600 | -53,796 | -47,092 |
Net Change In Cash | 0 | 730 | 695 | 1,175 |
Free Cash Flow | -49,068 | -44,733 | -54,637 | -33,232 |
Cash | 36,037 | 23,044 | 17,136 | 28,356 |
Basic Shares | 66,420 | 66,392 | 66,383 | 66,352 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $7,020 | $6,883 | $2,357 | $4,651 |
Gross Profit | -156,530 | -111,128 | -79,901 | -48,660 |
EBITDA | -191,901 | -139,034 | -104,200 | -66,080 |
EBIT | -195,078 | -142,042 | -107,096 | -69,148 |
Net Income | -157,863 | -141,429 | -112,325 | -70,511 |
Net Change In Cash | 7,020 | 6,883 | 2,357 | 4,651 |
Cost of Revenue | -4,693 | |||
Free Cash Flow | -159,697 | -109,109 | -105,560 | -62,158 |
Cash | 28,356 | 34,814 | 29,429 | 39,143 |
Basic Shares | 64,395 | 48,449 | 46,888 | 42,870 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$1.01 |
2025-06-30 | -$0.85 |
2025-03-31 | -$0.81 |