| Values in thousands | 2025-06-30 | 2025-03-31 | 2024-06-30 |
|---|---|---|---|
Revenue | $5,888 | $8,124 | $7,259 |
Gross Profit | 1,697 | 2,664 | 1,790 |
EBITDA | -167 | 1,433 | -369 |
EBIT | 1,295 | -377 | |
Net Income | -127 | 690 | 44 |
Net Change In Cash | 5,888 | 8,124 | 7,259 |
Free Cash Flow | 776 | ||
Cash | 6,010 | 5,805 | 4,521 |
Basic Shares | 7,660 | 7,717 | 7,717 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $15,383 | $17,940 | $14,949 | $21,388 |
Gross Profit | 4,454 | 3,861 | 4,618 | 5,695 |
EBITDA | 1,064 | 1,717 | 161 | 1,317 |
EBIT | 918 | 1,702 | 128 | 1,279 |
Net Income | 734 | 1,828 | 369 | 989 |
Net Change In Cash | 15,383 | 17,940 | 14,949 | 21,388 |
Free Cash Flow | 776 | -85 | 454 | 2,197 |
Cash | 5,805 | 5,453 | 5,628 | 5,269 |
Basic Shares | 7,717 | 7,726 | 7,732 | 7,732 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.02 |
2025-03-31 | $0.09 |
2024-09-30 | $0.01 |
2022-09-30 | -$0.02 |