| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,537,600 | $1,692,000 | $1,642,300 | $1,525,300 |
Gross Profit | 1,300,000 | 1,470,400 | 1,435,600 | 1,304,500 |
EBITDA | 1,303,600 | 1,457,700 | 1,369,000 | 1,220,700 |
EBIT | 1,221,000 | 1,374,300 | 1,286,500 | 1,137,300 |
Net Income | 908,000 | 1,012,200 | 956,200 | 874,600 |
Net Change In Cash | 1,537,600 | 1,692,000 | 1,642,300 | 1,525,300 |
Free Cash Flow | 949,700 | 1,040,100 | 1,102,400 | 991,700 |
Cash | 2,453,300 | 1,981,300 | 1,405,300 | 2,892,400 |
Basic Shares | 360,330 | 360,297 | 360,227 | 360,050 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $6,130,100 | $5,578,900 | $5,019,400 | $4,689,700 |
Gross Profit | 5,279,800 | 4,750,300 | 4,266,300 | 3,852,700 |
EBITDA | 5,039,100 | 4,665,600 | 4,015,600 | 3,925,900 |
EBIT | 4,702,300 | 4,313,000 | 3,653,000 | 3,540,500 |
Net Income | 3,525,800 | 3,226,200 | 2,691,000 | 2,636,400 |
Net Change In Cash | 6,130,100 | 5,578,900 | 5,019,400 | 4,689,700 |
Cost of Revenue | 72,369,500 | |||
Free Cash Flow | 3,596,500 | 3,377,400 | 2,966,300 | 2,275,200 |
Cash | 2,892,400 | 2,912,000 | 2,720,100 | 2,834,900 |
Basic Shares | 359,944 | 359,500 | 359,181 | 358,929 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.68 |
2025-06-30 | $2.96 |
2025-03-31 | $2.80 |