| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,990,470 | $4,272,000 | $4,403,000 | $4,358,000 |
Gross Profit | 1,342,660 | 1,827,000 | 1,777,000 | 1,809,000 |
EBITDA | 1,604,012 | 2,269,000 | 2,253,000 | 2,228,000 |
EBIT | 1,245,012 | 1,780,000 | 1,760,000 | 1,739,000 |
Net Income | 817,802 | 1,172,000 | 1,161,000 | 1,146,000 |
Net Change In Cash | 2,990,470 | 4,272,000 | 4,403,000 | 4,358,000 |
Free Cash Flow | 808,000 | 940,000 | 645,000 | 1,051,000 |
Cash | 214,000 | 216,000 | 232,000 | 389,000 |
Basic Shares | 622,400 | 628,000 | 628,300 | 629,500 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $17,046,000 | $16,828,000 | $17,107,000 | $14,477,000 |
Gross Profit | 6,967,000 | 7,151,000 | 7,396,000 | 6,069,000 |
EBITDA | 8,635,000 | 9,027,000 | 9,040,000 | 8,550,000 |
EBIT | 6,743,000 | 7,210,000 | 7,311,000 | 6,952,000 |
Net Income | 4,448,000 | 5,625,000 | 5,118,000 | 4,899,000 |
Net Change In Cash | 17,046,000 | 16,828,000 | 17,107,000 | 14,477,000 |
Free Cash Flow | 3,150,000 | 3,778,000 | 3,917,000 | 4,080,000 |
Cash | 389,000 | 475,000 | 328,000 | 838,000 |
Basic Shares | 634,500 | 659,100 | 688,300 | 710,300 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.83 |
2025-06-30 | $1.87 |
2025-03-31 | $1.85 |
2024-12-31 | $1.82 |