| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $106,900 | $110,200 | $103,200 | $109,900 |
Gross Profit | 6,200 | -16,800 | -2,000 | 100 |
EBITDA | -54,300 | -125,900 | -6,300 | -36,200 |
EBIT | -60,700 | -132,300 | -12,800 | -43,900 |
Net Income | -68,400 | -238,800 | -113,000 | -46,100 |
Net Change In Cash | 106,900 | 110,200 | 103,200 | 109,900 |
Free Cash Flow | -24,100 | -23,600 | 12,700 | -14,400 |
Cash | 233,800 | 66,700 | 126,200 | 131,500 |
Basic Shares | 54,700 | 60,800 | 62,300 | 62,200 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $452,500 | $570,000 | $662,100 | $742,200 |
Gross Profit | 2,900 | 43,000 | 31,200 | 44,700 |
EBITDA | -224,500 | -150,900 | -278,700 | -374,000 |
EBIT | -252,300 | -189,200 | -323,300 | -423,200 |
Net Income | -304,600 | -313,400 | -428,100 | -287,000 |
Net Change In Cash | 452,500 | 570,000 | 662,100 | 742,200 |
Cost of Revenue | 161,900 | -638,900 | ||
Free Cash Flow | -97,100 | -97,800 | -219,400 | -189,800 |
Cash | 131,500 | 106,200 | 247,700 | 85,800 |
Basic Shares | 64,400 | 73,400 | 81,600 | 90,100 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$1.06 |
2025-06-30 | -$3.75 |
2025-03-31 | -$1.81 |