Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $16,410,000 | $13,405,000 | $13,809,000 | $13,798,000 |
Gross Profit | 1,147,000 | 7,631,000 | 7,548,000 | 7,532,000 |
EBITDA | -4,918,000 | 2,541,000 | 2,273,000 | 3,024,000 |
EBIT | -5,929,000 | 1,729,000 | 1,459,000 | 2,218,000 |
Net Income | -4,277,000 | 1,404,000 | 1,096,000 | 1,777,000 |
Net Change In Cash | 16,410,000 | 13,405,000 | 13,809,000 | 13,798,000 |
Free Cash Flow | 5,667,000 | 4,319,000 | 2,092,000 | 6,146,000 |
Cash | 59,109,000 | 48,573,000 | 43,230,000 | 49,298,000 |
Basic Shares | 444,700 | 384,000 | 383,400 | 383,700 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $53,938,000 | $49,484,000 | $38,373,000 | $32,033,000 |
Gross Profit | 27,396,000 | 26,361,000 | 28,403,000 | 32,379,000 |
EBITDA | 9,147,000 | 9,271,000 | 12,450,000 | 19,290,000 |
EBIT | 5,910,000 | 6,045,000 | 9,240,000 | 15,809,000 |
Net Income | 4,750,000 | 4,887,000 | 7,360,000 | 12,390,000 |
Net Change In Cash | 53,938,000 | 49,484,000 | 38,373,000 | 32,033,000 |
Cost of Revenue | 9,202,000 | -18,717,000 | ||
Free Cash Flow | 16,955,000 | 19,614,000 | 12,875,000 | 11,612,000 |
Cash | 43,230,000 | 43,297,000 | 30,856,000 | 21,746,000 |
Basic Shares | 383,600 | 383,400 | 393,200 | 444,200 |
Quarter | EPS |
---|---|
2025-06-30 | $5.48 |
2025-03-31 | $4.06 |
2024-12-31 | $3.09 |
2024-09-30 | $4.51 |