| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $913,149 | $842,604 | $899,181 | $878,620 |
Gross Profit | 300,358 | 259,003 | 299,356 | 376,168 |
EBITDA | 320,173 | 285,887 | 316,261 | 286,866 |
EBIT | 227,145 | 197,447 | 229,977 | 204,188 |
Net Income | 173,350 | 148,908 | 176,766 | 166,182 |
Net Change In Cash | 913,149 | 842,604 | 899,181 | 878,620 |
Free Cash Flow | -78,021 | -111,697 | 205,477 | 310,337 |
Cash | 248,823 | 236,171 | 164,820 | 613,313 |
Basic Shares | 41,138 | 41,246 | 41,292 | 41,696 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,446,198 | $3,457,004 | $2,965,033 | $1,509,931 |
Gross Profit | 1,098,038 | 1,163,949 | 800,273 | 363,820 |
EBITDA | 1,120,991 | 1,075,432 | 741,677 | 370,510 |
EBIT | 790,281 | 768,212 | 473,973 | 130,564 |
Net Income | 608,114 | 514,097 | 348,054 | 43,844 |
Net Change In Cash | 3,446,198 | 3,457,004 | 2,965,033 | 1,509,931 |
Free Cash Flow | 340,509 | 214,914 | 90,256 | -32,713 |
Cash | 613,313 | 206,375 | 122,424 | 211,081 |
Basic Shares | 41,797 | 40,200 | 47,356 | 42,601 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $4.20 |
2025-06-30 | $3.61 |
2025-03-31 | $4.28 |