| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $18,314 | $15,665 | $13,141 | $11,977 |
Gross Profit | 11,041 | 12,322 | 10,915 | 9,589 |
EBITDA | 1,670 | 1,418 | 1,581 | 896 |
EBIT | 643 | 431 | 649 | -48 |
Net Income | 487 | -327 | -299 | -1,245 |
Net Change In Cash | 18,314 | 15,665 | 13,141 | 11,977 |
Free Cash Flow | -395 | 3,208 | 2,515 | -6,660 |
Cash | 11,955 | 12,442 | 10,603 | 10,075 |
Basic Shares | 5,101 | 5,060 | 5,039 | 5,036 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $61,562 | $61,436 | $66,823 | $60,399 |
Gross Profit | 48,519 | 48,804 | 52,939 | 47,863 |
EBITDA | 8,370 | 8,313 | 14,019 | 20,362 |
EBIT | 4,749 | 5,168 | 11,037 | 17,517 |
Net Income | 2,112 | 10,563 | 7,512 | 11,798 |
Net Change In Cash | 61,562 | 61,436 | 66,823 | 60,399 |
Cost of Revenue | 507 | |||
Free Cash Flow | -5,459 | 3,628 | 6,219 | 9,717 |
Cash | 10,075 | 21,936 | 12,989 | 11,869 |
Basic Shares | 5,032 | 4,949 | 4,892 | 4,827 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.09 |
2025-06-30 | -$0.06 |
2025-03-31 | -$0.05 |
2024-12-31 | -$0.24 |