| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $866,579 | $897,983 | $950,172 | $875,289 |
Gross Profit | 702,874 | 737,833 | 788,577 | 729,155 |
EBITDA | 356,778 | 575,830 | 364,279 | 171,719 |
EBIT | 58,328 | 278,774 | 81,706 | -137,317 |
Net Income | -9,507 | 153,221 | -2,150 | -118,039 |
Net Change In Cash | 866,579 | 897,983 | 950,172 | 875,289 |
Free Cash Flow | 257,738 | 202,421 | -726,759 | -4,530 |
Cash | 3,531 | 3,054 | 6,255 | 132,818 |
Basic Shares | 254,621 | 257,523 | 256,554 | 235,281 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,930,919 | $2,382,602 | $3,057,065 | $1,476,977 |
Gross Profit | 2,402,097 | 1,304,263 | 2,618,312 | 1,233,476 |
EBITDA | 996,988 | 1,166,807 | 1,145,754 | -69,006 |
EBIT | 47,508 | 491,025 | 612,828 | -381,793 |
Net Income | -114,605 | 67,610 | 96,674 | -19,376 |
Net Change In Cash | 2,930,919 | 2,382,602 | 3,057,065 | 1,476,977 |
Cost of Revenue | -119,813 | 93,697 | ||
Free Cash Flow | -21,198 | -494,835 | -206,955 | -37,536 |
Cash | 132,818 | 2,974 | -10,753 | 128,578 |
Basic Shares | 201,234 | 151,195 | 168,969 | 169,490 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.35 |
2025-06-30 | $0.43 |
2025-03-31 | -$0.01 |