| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $757,836 | $585,313 | $629,827 | $859,712 |
Gross Profit | 341,628 | 281,760 | 291,090 | 411,025 |
EBITDA | 35,807 | 23,119 | 42,422 | 98,200 |
EBIT | 22,007 | 9,560 | 29,168 | 83,945 |
Net Income | 11,593 | 446 | 15,539 | 61,517 |
Net Change In Cash | 757,836 | 585,313 | 629,827 | 859,712 |
Free Cash Flow | -144,088 | 24,106 | -58,990 | 270,940 |
Cash | 184,190 | 338,183 | 320,794 | 412,926 |
Basic Shares | 35,443 | 35,409 | 35,301 | 35,301 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,844,102 | $2,945,594 | $3,212,733 | $3,486,440 |
Gross Profit | 1,365,166 | 1,395,935 | 1,472,358 | 1,662,274 |
EBITDA | 343,486 | 400,354 | 424,793 | 592,692 |
EBIT | 285,560 | 336,215 | 359,517 | 498,584 |
Net Income | 185,509 | 232,500 | 250,038 | 339,748 |
Net Change In Cash | 2,844,102 | 2,945,594 | 3,212,733 | 3,486,440 |
Cost of Revenue | -771,273 | -116,894 | ||
Free Cash Flow | 242,622 | 469,272 | 47,997 | 230,816 |
Cash | 412,926 | 351,213 | 211,748 | 984,294 |
Basic Shares | 35,525 | 36,593 | 38,850 | 43,002 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.74 |
2025-06-30 | $0.17 |
2025-03-31 | $0.66 |