| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $104,275 | $39,736 | $39,081 | $31,209 |
Gross Profit | 93,080 | 37,874 | 37,484 | 30,034 |
EBITDA | 57,314 | 20,519 | 20,815 | 13,608 |
EBIT | 53,524 | 20,356 | 20,653 | 13,474 |
Net Income | 108,562 | 19,827 | 20,643 | 13,464 |
Net Change In Cash | 104,275 | 39,736 | 39,081 | 31,209 |
Free Cash Flow | 30,350 | 29,967 | 19,726 | -5,624 |
Cash | 48,493 | 159,308 | 66,285 | 40,650 |
Basic Shares | 86,214 | 71,918 | 68,975 | 61,508 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $43,472 | $0 | $65 | $190 |
Gross Profit | 40,281 | -205 | 61 | 41 |
EBITDA | -18,978 | -46,234 | -30,051 | -29,375 |
EBIT | -19,288 | -46,304 | -30,260 | -29,552 |
Net Income | -17,930 | -46,339 | -29,701 | -28,210 |
Net Change In Cash | 43,472 | 0 | 65 | 190 |
Cost of Revenue | 11,454 | |||
Free Cash Flow | -50,730 | -38,736 | -24,576 | -22,580 |
Cash | 40,650 | 43,642 | 43,374 | 53,317 |
Basic Shares | 58,871 | 50,902 | 40,274 | 37,666 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.40 |
2025-06-30 | $0.28 |
2025-03-31 | $0.29 |