CoreWeave, Inc Class A Common Stock
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,571,904 | $1,364,676 | $1,212,788 | $981,632 |
Gross Profit | 1,062,789 | 995,852 | 900,121 | 719,238 |
EBITDA | 741,787 | 704,230 | 583,713 | 438,727 |
EBIT | -79,213 | 73,751 | 24,232 | -4,770 |
Net Income | -451,726 | -110,124 | -290,509 | -314,641 |
Net Change In Cash | 1,571,904 | 1,364,676 | 1,212,788 | 981,632 |
Free Cash Flow | -2,501,000 | -699,754 | -2,704,243 | -1,346,191 |
Cash | 3,946,000 | 1,894,399 | 1,152,883 | 1,276,456 |
Basic Shares | 436,000 | 497,886 | 486,591 | 404,407 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $5,131,000 | $1,915,426 | $228,943 | $15,830 |
Gross Profit | 3,678,000 | 1,422,076 | 160,163 | 3,708 |
EBITDA | 2,468,000 | 480,036 | -426,433 | -13,877 |
EBIT | 14,000 | -383,377 | -529,643 | -25,572 |
Net Income | -1,167,000 | -863,448 | -593,748 | -31,055 |
Net Change In Cash | 5,131,000 | 1,915,426 | 228,943 | 15,830 |
Free Cash Flow | -7,251,000 | -5,952,910 | -1,110,480 | -71,494 |
Cash | 3,946,000 | 1,361,083 | 217,147 | |
Basic Shares | 436,000 | 404,407 | 403,727 | 403,727 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | -$0.89 |
2025-09-30 | -$0.22 |
2025-06-30 | -$0.27 |
2025-03-31 | -$0.61 |
