CoreWeave, Inc Class A Common Stock
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,364,676 | $1,212,788 | $981,632 | $747,430 |
Gross Profit | 995,852 | 900,121 | 719,238 | 565,272 |
EBITDA | 704,230 | 583,713 | 438,727 | 485,112 |
EBIT | 73,751 | 24,232 | -4,770 | 119,693 |
Net Income | -110,124 | -290,509 | -314,641 | -51,372 |
Net Change In Cash | 1,364,676 | 1,212,788 | 981,632 | 747,430 |
Free Cash Flow | -699,754 | -2,704,243 | -1,346,191 | -3,311,095 |
Cash | 1,894,399 | 1,152,883 | 1,276,456 | 1,361,083 |
Basic Shares | 497,886 | 486,591 | 404,407 | 404,407 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
Revenue | $1,915,426 | $228,943 | $15,830 |
Gross Profit | 1,422,076 | 160,163 | 3,708 |
EBITDA | 480,036 | -426,433 | -13,877 |
EBIT | -383,377 | -529,643 | -25,572 |
Net Income | -863,448 | -593,748 | -31,055 |
Net Change In Cash | 1,915,426 | 228,943 | 15,830 |
Free Cash Flow | -5,952,910 | -1,110,480 | -71,494 |
Cash | 1,361,083 | 217,147 | |
Basic Shares | 404,407 | 403,727 | 403,727 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.22 |
2025-06-30 | -$0.60 |
2025-03-31 | -$1.40 |
