CoreWeave, Inc Class A Common Stock
Quarterly Financials
| Values in thousands | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
Revenue | $2,575,000 | $2,078,000 | $1,571,904 | $1,364,676 |
Gross Profit | 1,696,000 | 1,362,000 | 1,062,789 | 995,852 |
EBITDA | 1,469,000 | 1,027,000 | 741,330 | 704,208 |
EBIT | 76,000 | -120,000 | -79,213 | 73,751 |
Net Income | -626,000 | -740,000 | -451,726 | -110,124 |
Net Change In Cash | 2,575,000 | 2,078,000 | 1,571,904 | 1,364,676 |
Free Cash Flow | -5,743,000 | -4,711,000 | -2,501,000 | -699,754 |
Cash | 6,397,000 | 3,021,000 | 3,946,000 | 1,894,399 |
Basic Shares | 551,000 | 527,000 | 506,000 | 497,886 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $5,131,000 | $1,915,000 | $229,000 | $15,830 |
Gross Profit | 3,678,000 | 1,422,000 | 160,000 | 3,708 |
EBITDA | 2,468,000 | 480,000 | -427,000 | -13,877 |
EBIT | 14,000 | -383,000 | -530,000 | -25,572 |
Net Income | -1,167,000 | -863,000 | -594,000 | -31,055 |
Net Change In Cash | 5,131,000 | 1,915,000 | 229,000 | 15,830 |
Free Cash Flow | -7,251,000 | -5,952,910 | -1,110,480 | -71,494 |
Cash | 3,946,000 | 1,361,083 | 217,147 | |
Basic Shares | 435,000 | 218,000 | 192,000 | 180,632 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-06-30 | -$1.32 |
2026-03-31 | -$1.12 |
2025-12-31 | -$0.84 |
2025-09-30 | -$0.22 |