| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -100 | -136 | -33 | -186 |
EBITDA | -3,708 | -14,485 | -19,543 | 13,054 |
EBIT | -3,742 | -14,512 | -19,576 | 13,020 |
Net Income | -5,392 | 15,924 | -22,548 | 10,725 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | 23,262 | 8,377 | 28,558 | -9,897 |
Cash | 106,977 | 20,058 | 34,977 | 20,058 |
Basic Shares | 12,378 | 12,328 | 12,020 | 12,228 |
| Values in thousands | 2024-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|
Revenue | $0 | $0 | $0 |
Gross Profit | -131 | -136 | -64 |
EBITDA | -26,250 | -37,964 | -23,139 |
EBIT | -26,382 | -38,100 | -23,194 |
Net Income | -38,030 | -39,741 | -23,507 |
Net Change In Cash | 0 | 0 | 0 |
Free Cash Flow | 698 | -14,678 | -13,989 |
Cash | 20,058 | 11,646 | 23,095 |
Basic Shares | 10,896 | 7,087 | 6,734 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.04 |
2025-06-30 | $1.24 |
2025-03-31 | $1.49 |