| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $152,489 | $171,956 | $169,795 | $163,292 |
Gross Profit | 16,043 | 20,669 | 18,293 | 13,643 |
EBITDA | 1,592 | 5,297 | 5,403 | 409 |
EBIT | -2,065 | 1,640 | 1,825 | -4,256 |
Net Income | -7,080 | -4,761 | -4,312 | -38,719 |
Net Change In Cash | 152,489 | 171,956 | 169,795 | 163,292 |
Free Cash Flow | -3,504 | 17,404 | 11,366 | -30,590 |
Cash | 31,326 | 45,290 | 20,213 | 26,630 |
Basic Shares | 33,885 | 33,799 | 33,693 | 33,497 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $723,355 | $835,469 | $782,583 | $971,578 |
Gross Profit | 82,319 | 121,891 | 85,027 | 118,987 |
EBITDA | 26,398 | 58,301 | 42,582 | 68,527 |
EBIT | 9,014 | 40,671 | 24,401 | 50,032 |
Net Income | -27,867 | 49,411 | -21,971 | 23,732 |
Net Change In Cash | 723,355 | 835,469 | 782,583 | 971,578 |
Cost of Revenue | -854 | -16,387 | ||
Free Cash Flow | -51,972 | 18,580 | 49,237 | -47,485 |
Cash | 26,630 | 37,848 | 31,825 | 34,958 |
Basic Shares | 33,418 | 33,581 | 32,334 | 32,790 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.14 |
2025-06-30 | -$0.09 |
2025-03-31 | -$0.08 |