Clearwater Analytics Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$217,457	$205,110	$181,937	$126,864
Gross Profit	146,221	134,472	118,514	92,940
EBITDA	40,256	35,415	10,572	10,228
EBIT	10,767	6,115	-13,034	7,082
Net Income	-11,757	-10,335	-23,225	6,510
Net Change In Cash	217,457	205,110	181,937	126,864
Free Cash Flow	52,289	44,872	44,094	23,032
Cash	91,245	60,750	68,404	275,159
Basic Shares	288,607	287,979	270,632	246,212

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$731,368	$451,803	$368,168	$303,426
Gross Profit	492,148	328,816	261,041	215,642
EBITDA	113,628	24,415	-6,816	10,256
EBIT	28,087	12,234	-16,745	5,117
Net Income	-38,807	424,378	-21,627	-7,967
Net Change In Cash	731,368	451,803	368,168	303,426
Cost of Revenue				-2,317
Free Cash Flow	164,342	69,062	78,978	50,247
Cash	91,245	177,350	221,765	250,724
Basic Shares	271,323	254,362	199,691	185,560