Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$16,552
$16,057
$16,240
$15,627
Gross Profit
9,823
10,481
9,866
9,524
EBITDA
2,142
1,995
1,456
1,030
EBIT
1,286
1,224
648
201
Net Income
1,232
1,171
507
148
Net Change In Cash
16,552
16,057
16,240
15,627
Free Cash Flow
1,277
1,238
2,150
1,621
Cash
23,450
21,207
18,193
15,451
Basic Shares
31,324
31,092
30,594
29,857

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$60,838
$53,199
$37,554
$28,092
Gross Profit
47,751
31,635
23,870
17,432
EBITDA
5,262
3,421
-33,373
-1,200
EBIT
1,931
-152
-36,097
-2,826
Net Income
1,677
-362
-35,413
-2,445
Net Change In Cash
60,838
53,199
37,554
28,092
Cost of Revenue
-2,168
Free Cash Flow
6,257
3,407
-700
-10,873
Cash
18,193
10,347
5,475
7,468
Basic Shares
30,019
25,944
22,939
20,275

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$0.09
2025-03-31
$0.08
2024-12-31
$0.06