| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $17,497 | $16,552 | $16,057 | $16,240 |
Gross Profit | 13,833 | 10,496 | 10,481 | 9,866 |
EBITDA | 2,335 | 2,142 | 1,995 | 1,456 |
EBIT | 1,496 | 1,286 | 1,224 | 630 |
Net Income | 1,450 | 1,232 | 1,171 | 507 |
Net Change In Cash | 17,497 | 16,552 | 16,057 | 16,240 |
Free Cash Flow | 4,417 | 1,277 | 1,238 | 2,150 |
Cash | 28,573 | 23,450 | 21,207 | 18,193 |
Basic Shares | 31,818 | 31,324 | 31,092 | 30,556 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $60,838 | $53,199 | $37,554 | $28,092 |
Gross Profit | 37,743 | 31,635 | 23,870 | 17,432 |
EBITDA | 5,262 | 3,424 | -33,350 | -1,200 |
EBIT | 1,931 | -149 | -36,097 | -2,826 |
Net Income | 1,677 | -362 | -35,413 | -2,445 |
Net Change In Cash | 60,838 | 53,199 | 37,554 | 28,092 |
Cost of Revenue | -2,168 | |||
Free Cash Flow | 6,257 | 3,407 | -700 | -1,107 |
Cash | 18,193 | 10,347 | 5,475 | 7,468 |
Basic Shares | 30,019 | 25,944 | 22,939 | 20,275 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.10 |
2025-06-30 | $0.04 |
2025-03-31 | $0.08 |