Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$5,393
$5,948
$6,176
$5,185
Gross Profit
2,734
2,960
3,188
2,705
EBITDA
-1,229
-652
-234
-1,176
EBIT
-1,362
-762
-361
-1,287
Net Income
-1,362
-742
-382
-1,182
Net Change In Cash
5,393
5,948
6,176
5,185
Free Cash Flow
-348
-633
53
-1,738
Cash
9,664
9,969
10,485
10,326
Basic Shares
9,366
9,296
9,238
9,236

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$21,769
$28,064
$24,217
$25,835
Gross Profit
11,606
16,186
13,210
14,720
EBITDA
-2,474
1,056
-189
394
EBIT
-3,038
448
-749
-273
Net Income
-3,093
486
-1,120
-555
Net Change In Cash
21,769
28,064
24,217
25,835
Free Cash Flow
-1,462
1,233
-2,132
787
Cash
10,326
12,341
11,510
14,190
Basic Shares
9,150
9,073
8,741
8,545

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
-$0.15
2025-06-30
-$0.07
2025-03-31
-$0.04