Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$5,948
$6,176
$5,185
$5,423
Gross Profit
2,960
3,188
2,705
2,924
EBITDA
-652
-234
-1,176
-214
EBIT
-762
-361
-1,287
-325
Net Income
-742
-382
-1,182
-307
Net Change In Cash
5,948
6,176
5,185
5,423
Free Cash Flow
-633
53
-1,738
724
Cash
9,969
10,485
10,326
12,372
Basic Shares
9,296
9,238
9,236
9,235

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$21,769
$28,064
$24,217
$25,835
Gross Profit
11,606
16,186
13,210
14,720
EBITDA
-2,474
1,056
-189
394
EBIT
-3,038
448
-749
-273
Net Income
-3,093
486
-1,120
-555
Net Change In Cash
21,769
28,064
24,217
25,835
Free Cash Flow
-1,462
1,233
-2,132
787
Cash
10,326
12,341
11,510
14,190
Basic Shares
9,150
9,073
8,741
8,545

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
-$0.07
2025-03-31
-$0.04
2024-12-31
-$0.12