Darling Ingredients Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$1,550,821	$1,718,856	$1,561,704	$1,480,213
Gross Profit	274,012	298,390	261,202	223,320
EBITDA	360,707	242,914	200,796	192,226
EBIT	229,799	103,371	76,732	71,164
Net Income	134,313	56,940	19,363	12,661
Net Change In Cash	1,550,821	1,718,856	1,561,704	1,480,213
Free Cash Flow	58,185	284,181	134,232	74,839
Cash	138,231	88,671	91,494	94,577
Basic Shares	161,031	160,414	159,947	159,734

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$6,140,125	$5,715,175	$6,788,080	$6,532,204
Gross Profit	969,457	1,277,838	1,645,020	1,529,595
EBITDA	792,770	1,005,191	1,481,195	1,414,005
EBIT	284,266	501,366	979,180	1,019,284
Net Income	62,804	278,880	647,726	737,690
Net Change In Cash	6,140,125	5,715,175	6,788,080	6,532,204
Free Cash Flow	679,230	506,808	342,259	420,938
Cash	88,671	75,973	126,502	127,016
Basic Shares	160,157	161,418	162,387	164,121