Darling Ingredients Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$1,724,078	$1,550,821	$1,718,856	$1,561,704
Gross Profit	808,014	274,012	298,390	261,202
EBITDA	682,390	360,707	242,914	200,796
EBIT	552,210	229,799	103,371	76,732
Net Income	387,312	134,313	56,940	19,363
Net Change In Cash	1,724,078	1,550,821	1,718,856	1,561,704
Free Cash Flow	404,644	58,185	284,181	134,232
Cash	160,742	138,231	88,671	91,494
Basic Shares	161,031	161,031	160,414	159,947

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$6,140,125	$5,715,175	$6,788,080	$6,532,204
Gross Profit	969,457	1,277,838	1,645,020	1,529,595
EBITDA	792,770	1,005,191	1,481,195	1,414,005
EBIT	284,266	501,366	979,180	1,019,284
Net Income	62,804	278,880	647,726	737,690
Net Change In Cash	6,140,125	5,715,175	6,788,080	6,532,204
Free Cash Flow	679,230	506,808	342,259	420,938
Cash	88,671	75,973	126,502	127,016
Basic Shares	160,157	161,418	162,387	164,121