Darling Ingredients Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$1,563,966	$1,481,518	$1,380,594	$1,417,693
Gross Profit	262,945	345,917	311,351	333,762
EBITDA	200,796	191,265	156,834	261,299
EBIT	76,732	70,203	32,999	133,141
Net Income	19,363	12,661	-26,160	101,908
Net Change In Cash	1,563,966	1,481,518	1,380,594	1,417,693
Free Cash Flow	134,232	74,839	185,978	81,062
Cash	91,494	94,577	152,440	75,973
Basic Shares	159,947	159,734	158,677	161,071

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$5,715,175	$6,788,080	$6,532,204	$4,741,369
Gross Profit	1,277,838	1,645,020	1,529,595	1,241,984
EBITDA	1,005,191	1,481,195	1,414,005	1,199,860
EBIT	501,366	979,180	1,019,284	883,473
Net Income	278,880	647,726	737,690	650,914
Net Change In Cash	5,715,175	6,788,080	6,532,204	4,741,369
Cost of Revenue				-12,648
Free Cash Flow	506,808	342,259	420,938	430,020
Cash	75,973	126,502	127,016	68,906
Basic Shares	161,418	162,387	164,121	167,096