| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $212,558 | $202,260 | $194,114 | $197,292 |
Gross Profit | 56,475 | 53,738 | 51,597 | 46,407 |
EBITDA | -71,712 | 27,190 | 25,161 | 18,708 |
EBIT | -80,050 | 18,917 | 16,577 | 10,399 |
Net Income | -64,446 | 12,553 | 10,511 | 6,774 |
Net Change In Cash | 212,558 | 202,260 | 194,114 | 197,292 |
Free Cash Flow | 16,011 | 18,143 | -4,044 | 14,575 |
Cash | 50,918 | 37,117 | 30,732 | 37,139 |
Basic Shares | 14,978 | 15,216 | 15,177 | 15,098 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $786,551 | $756,992 | $712,537 | $645,413 |
Gross Profit | 197,265 | 163,187 | 144,297 | 142,460 |
EBITDA | 85,649 | 69,723 | 76,314 | 210,060 |
EBIT | 52,211 | 37,152 | 44,893 | 181,671 |
Net Income | 31,495 | 15,928 | 28,789 | 135,536 |
Net Change In Cash | 786,551 | 756,992 | 712,537 | 645,413 |
Cost of Revenue | -30,070 | 19,850 | ||
Free Cash Flow | 20,051 | 11,545 | 12,991 | -17,428 |
Cash | 37,139 | 42,863 | 46,246 | 76,316 |
Basic Shares | 15,013 | 13,972 | 12,366 | 12,251 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.99 |
2025-06-30 | $0.82 |
2025-03-31 | $0.69 |