Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $15,009 | $13,139 | $13,620 | $14,629 |
Gross Profit | 9,006 | 8,349 | 11,383 | 9,344 |
EBITDA | -1,713 | -2,096 | 3,416 | -795 |
EBIT | -2,799 | -3,182 | 2,413 | -1,632 |
Net Income | -3,796 | -4,073 | 1,521 | -2,390 |
Net Change In Cash | 15,009 | 13,139 | 13,620 | 14,629 |
Free Cash Flow | -942 | -2,832 | 2,225 | -1,157 |
Cash | 20,293 | 21,070 | 20,305 | 22,461 |
Basic Shares | 23,290 | 22,611 | 22,153 | 20,537 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $56,134 | $79,181 | $73,669 | $63,134 |
Gross Profit | 35,255 | 52,521 | 42,894 | 31,050 |
EBITDA | -8,396 | 1,921 | -23,181 | -32,766 |
EBIT | -11,911 | -1,934 | -27,546 | -35,326 |
Net Income | -14,672 | -3,853 | -29,628 | -43,994 |
Net Change In Cash | 56,134 | 79,181 | 73,669 | 63,134 |
Free Cash Flow | -9,127 | 240 | -33,534 | -12,181 |
Cash | 20,305 | 27,439 | 32,003 | 49,081 |
Basic Shares | 20,431 | 18,232 | 17,531 | 17,316 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | -$0.16 |
2025-03-31 | -$0.18 |
2024-12-31 | $0.10 |