
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,144,019 | $1,512,507 | $1,408,806 | $1,392,772 |
Gross Profit | 815,389 | 657,948 | 565,003 | 558,128 |
EBITDA | -159,079 | 246,856 | 35,791 | -78,676 |
EBIT | -225,150 | 181,557 | -34,325 | -144,775 |
Net Income | -256,788 | 157,936 | -33,864 | -134,851 |
Net Change In Cash | 1,144,019 | 1,512,507 | 1,408,806 | 1,392,772 |
Free Cash Flow | 247,917 | 169,605 | -121,663 | 323,161 |
Cash | 1,228,275 | 1,261,969 | 1,119,740 | 788,287 |
Basic Shares | 529,500 | 529,500 | 493,300 | 488,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,767,699 | $3,665,393 | $2,240,461 | $1,296,025 |
Gross Profit | 1,817,138 | 1,373,218 | 756,188 | 501,863 |
EBITDA | -319,345 | -586,654 | -1,271,055 | -1,394,397 |
EBIT | -590,199 | -788,574 | -1,440,307 | -1,515,535 |
Net Income | -507,285 | -802,142 | -1,377,987 | -1,523,195 |
Net Change In Cash | 4,767,699 | 3,665,393 | 2,240,461 | 1,296,025 |
Cost of Revenue | 524,283 | |||
Free Cash Flow | 407,591 | -115,136 | -729,164 | -517,784 |
Cash | 788,287 | 1,270,503 | 1,309,172 | 2,152,892 |
Basic Shares | 481,954 | 462,599 | 436,513 | 402,492 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.26 |
2025-06-30 | $0.30 |
2025-03-31 | $0.12 |
2024-12-31 | -$0.28 |