| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $68,892 | $81,160 | $83,343 | $89,212 |
Gross Profit | 13,497 | 12,839 | 15,923 | 18,003 |
EBITDA | 5,332 | 6,160 | 7,650 | 8,989 |
EBIT | 1,032 | 1,861 | 3,342 | 4,724 |
Net Income | -1,324 | -919 | 289 | 878 |
Net Change In Cash | 68,892 | 81,160 | 83,343 | 89,212 |
Free Cash Flow | -4,809 | 10,652 | 9,359 | 15,054 |
Cash | 257 | 125 | 194 | 196 |
Basic Shares | 14,388 | 14,388 | 14,450 | 14,454 |
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $344,497 | $395,937 | $375,872 | $395,173 |
Gross Profit | 65,164 | 77,490 | 79,856 | 72,287 |
EBITDA | 32,294 | 40,151 | 30,535 | 40,302 |
EBIT | 15,115 | 23,099 | 14,973 | 32,637 |
Net Income | 1,362 | 7,397 | 1,461 | 23,288 |
Net Change In Cash | 344,497 | 395,937 | 375,872 | 395,173 |
Cost of Revenue | -23,823 | |||
Free Cash Flow | 22,975 | 26,530 | 30,408 | 371 |
Cash | 125 | 342 | 215 | 228 |
Basic Shares | 14,458 | 14,405 | 14,431 | 14,179 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | -$0.09 |
2025-09-30 | -$0.06 |
2025-06-30 | $0.02 |