| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $14,796 | $14,087 | $12,169 | $12,317 |
Gross Profit | 3,165 | 2,451 | 11,825 | 11,841 |
EBITDA | 851 | -239 | -1,155 | -757 |
EBIT | 262 | -831 | -1,747 | -1,394 |
Net Income | -365 | -1,413 | -2,329 | -1,959 |
Net Change In Cash | 14,796 | 14,087 | 12,169 | 12,317 |
Free Cash Flow | -2,406 | 1,505 | -1,704 | 850 |
Cash | 8,757 | 8,697 | 7,085 | 8,203 |
Basic Shares | 11,770 | 11,232 | 11,162 | 11,162 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $51,684 | $43,123 | $40,505 | $35,730 |
Gross Profit | 48,418 | 42,250 | 36,939 | 31,847 |
EBITDA | -8,051 | -17,855 | -1,740 | 178 |
EBIT | -10,433 | -20,109 | -3,491 | -1,726 |
Net Income | -12,603 | -24,396 | -4,780 | -6,460 |
Net Change In Cash | 51,684 | 43,123 | 40,505 | 35,730 |
Free Cash Flow | -159 | -5,046 | -4,099 | -1,318 |
Cash | 8,203 | 6,432 | 6,069 | 7,688 |
Basic Shares | 10,306 | 14,413 | 9,799 | 7,614 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.03 |
2025-06-30 | -$0.13 |
2025-03-31 | -$0.21 |
2024-12-31 | -$0.15 |