| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $540,247 | $521,262 | $536,471 | $520,546 |
Gross Profit | 291,133 | 279,264 | 281,047 | 272,255 |
EBITDA | 109,992 | 96,091 | 85,814 | 85,937 |
EBIT | 77,740 | 62,614 | 50,535 | 48,109 |
Net Income | 33,729 | 22,385 | 14,013 | 12,609 |
Net Change In Cash | 540,247 | 521,262 | 536,471 | 520,546 |
Free Cash Flow | 43,851 | 51,100 | 24,313 | 35,547 |
Cash | 25,803 | 26,000 | 30,316 | 34,399 |
Basic Shares | 45,600 | 45,200 | 45,300 | 44,900 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,121,761 | $2,192,260 | $2,238,010 | $2,022,197 |
Gross Profit | 1,126,450 | 1,162,683 | 1,205,894 | 1,137,927 |
EBITDA | 365,322 | 335,145 | 351,384 | 298,124 |
EBIT | 199,778 | 165,442 | 178,832 | 149,357 |
Net Income | 52,802 | 26,120 | 65,395 | 62,633 |
Net Change In Cash | 2,121,761 | 2,192,260 | 2,238,010 | 2,022,197 |
Cost of Revenue | 62,605 | 57,181 | ||
Free Cash Flow | 99,892 | 97,620 | 86,900 | 101,700 |
Cash | 34,399 | 71,962 | 40,435 | 41,231 |
Basic Shares | 44,727 | 43,843 | 43,310 | 42,827 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.09 |
2025-06-30 | $0.88 |
2025-03-31 | $0.75 |
2024-12-31 | $0.28 |