| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $13,802 |
Gross Profit | -18 | -3 | -11 | -11 |
EBITDA | -8,596 | -8,004 | -8,133 | -7,880 |
EBIT | -8,614 | -8,007 | -8,144 | -7,891 |
Net Income | -8,620 | -7,699 | -7,707 | -7,900 |
Net Change In Cash | 0 | 0 | 0 | 13,802 |
Free Cash Flow | -6,621 | -7,604 | -7,161 | -6,441 |
Cash | 3,326 | 4,109 | 2,589 | 3,025 |
Basic Shares | 49,630 | 42,957 | 42,843 | 42,818 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -39 | -30 | -25 | -24 |
EBITDA | -26,642 | -21,237 | -13,976 | -13,622 |
EBIT | -26,681 | -21,267 | -14,001 | -13,646 |
Net Income | -24,444 | -19,381 | -13,676 | -13,592 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -22,101 | -18,752 | -11,592 | -12,274 |
Cash | 3,025 | 4,543 | 4,728 | 4,707 |
Basic Shares | 40,404 | 32,566 | 26,443 | 20,773 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.17 |
2025-06-30 | -$0.18 |
2025-03-31 | -$0.18 |