| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $35,416 | $32,395 | $43,164 | $39,712 |
Gross Profit | 31,088 | 15,169 | 21,958 | 17,469 |
EBITDA | 28,162 | 27,056 | 34,401 | 32,202 |
EBIT | 11,173 | 12,347 | 17,642 | 14,241 |
Net Income | 10,767 | 11,905 | 17,642 | 13,696 |
Net Change In Cash | 35,416 | 32,395 | 43,164 | 39,712 |
Free Cash Flow | 34,253 | 30,522 | 33,394 | 31,532 |
Cash | 41,606 | 36,514 | 41,545 | 42,508 |
Basic Shares | 47,669 | 47,340 | 47,340 | 47,340 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $161,523 | $163,799 | $170,800 | $93,423 |
Gross Profit | 104,380 | 125,281 | 138,828 | 75,363 |
EBITDA | 135,216 | 140,618 | 149,899 | 80,862 |
EBIT | 92,449 | 114,117 | 130,607 | 70,174 |
Net Income | 92,449 | 110,389 | 130,607 | 70,174 |
Net Change In Cash | 161,523 | 163,799 | 170,800 | 93,423 |
Cost of Revenue | 267,300 | 125,986 | ||
Free Cash Flow | 132,639 | 139,842 | 147,052 | 70,305 |
Cash | 42,508 | 47,025 | 40,754 | 28,306 |
Basic Shares | 41,811 | 38,783 | 37,624 | 35,052 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.22 |
2025-06-30 | $0.25 |
2025-03-31 | $0.35 |
2024-12-31 | $0.28 |