| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,077,841 | $2,049,592 | $1,866,059 | $1,929,866 |
Gross Profit | 833,594 | 818,262 | 745,500 | 745,724 |
EBITDA | 511,943 | 473,271 | 410,407 | 418,617 |
EBIT | 413,482 | 378,888 | 322,989 | 331,954 |
Net Income | 301,996 | 279,064 | 230,821 | 1,435,983 |
Net Change In Cash | 2,077,841 | 2,049,592 | 1,866,059 | 1,929,866 |
Free Cash Flow | 370,095 | 152,270 | 108,420 | -62,693 |
Cash | 1,552,804 | 1,264,893 | 1,805,320 | 1,844,877 |
Basic Shares | 138,029 | 137,974 | 138,260 | 138,298 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $7,745,909 | $8,438,134 | $7,844,174 | $7,907,081 |
Gross Profit | 2,958,621 | 3,084,633 | 2,904,953 | 2,969,786 |
EBITDA | 2,226,029 | 1,366,343 | 1,602,319 | 1,797,268 |
EBIT | 1,888,187 | 1,366,343 | 1,306,659 | 1,507,145 |
Net Income | 2,697,126 | 1,056,828 | 1,065,376 | 1,123,818 |
Net Change In Cash | 7,745,909 | 8,438,134 | 7,844,174 | 7,907,081 |
Cost of Revenue | 4,535 | -126,768 | ||
Free Cash Flow | 580,846 | 1,143,753 | 584,762 | 944,400 |
Cash | 1,844,877 | 398,561 | 380,868 | 385,504 |
Basic Shares | 138,696 | 140,599 | 143,595 | 145,273 |
| Quarter | EPS |
|---|---|
2025-09-30 | $2.62 |
2025-06-30 | $2.44 |
2025-03-31 | $2.05 |
2024-12-31 | $2.20 |