| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $38,817 | $39,421 | $42,880 | $39,846 |
Gross Profit | 28,704 | 22,695 | 35,192 | 33,294 |
EBITDA | 7,704 | 6,505 | 6,203 | 6,149 |
EBIT | 871 | -325 | -519 | -451 |
Net Income | -903 | -2,407 | -1,669 | -1,345 |
Net Change In Cash | 38,817 | 39,421 | 42,880 | 39,846 |
Free Cash Flow | 6,420 | -5,770 | -2,612 | -6,891 |
Cash | 4,373 | 1,145 | 2,789 | 6,185 |
Basic Shares | 35,386 | 35,573 | 35,592 | 34,704 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $154,446 | $152,034 | $129,556 | $77,379 |
Gross Profit | 92,123 | 96,163 | 76,843 | 53,750 |
EBITDA | 30,185 | 41,249 | 44,963 | 24,839 |
EBIT | 6,353 | 20,897 | 25,254 | 3,121 |
Net Income | 3,014 | 14,748 | 21,080 | 2,101 |
Net Change In Cash | 154,446 | 152,034 | 129,556 | 77,379 |
Free Cash Flow | -16,834 | -20,416 | -10,694 | -11,881 |
Cash | 6,185 | 6,003 | 2,352 | 52 |
Basic Shares | 32,308 | 25,131 | 19,677 | 26,851 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.03 |
2025-06-30 | -$0.07 |
2025-03-31 | -$0.05 |
2024-12-31 | -$0.04 |