| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $14,390 | $11,278 | $9,209 | $14,506 |
Gross Profit | 2,918 | 642 | -2,353 | 6,669 |
EBITDA | 4,369 | 1,848 | 996 | 4,782 |
EBIT | 1,205 | -1,366 | -2,218 | 1,268 |
Net Income | -673 | -3,071 | -3,703 | -3,283 |
Net Change In Cash | 14,390 | 11,278 | 9,209 | 14,506 |
Free Cash Flow | 4,872 | 2,673 | -2,374 | -8,569 |
Cash | 8,678 | 6,206 | 6,182 | 6,711 |
Basic Shares | 2,766 | 2,737 | 2,737 | 2,737 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $61,083 | $47,591 | $70,183 | $64,441 |
Gross Profit | 20,808 | 8,469 | 37,300 | 43,976 |
EBITDA | 13,328 | 14,170 | 48,152 | 41,447 |
EBIT | -549 | 3,203 | 37,395 | 33,492 |
Net Income | -9,655 | -2,908 | 33,542 | 31,153 |
Net Change In Cash | 61,083 | 47,591 | 70,183 | 64,441 |
Free Cash Flow | -3,918 | -53,495 | -4,800 | 2,314 |
Cash | 6,711 | 8,002 | 35,238 | 26,847 |
Basic Shares | 2,727 | 2,763 | 2,889 | 2,548 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.23 |
2025-06-30 | -$1.10 |
2025-03-31 | -$2.28 |
2024-12-31 | -$0.25 |