| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -25 | -25 | -25 | -24 |
EBITDA | -2,315 | -2,197 | -1,694 | -1,565 |
EBIT | -2,341 | -2,223 | -1,720 | -1,589 |
Net Income | -2,247 | -2,228 | -1,749 | -1,590 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -2,087 | -1,765 | -1,750 | -2,333 |
Cash | 12,051 | 10,792 | 12,361 | 13,896 |
Basic Shares | 7,972 | 7,059 | 7,022 | 5,305 |
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -119 | -186 | -183 | -118 |
EBITDA | -7,065 | -5,983 | -9,222 | -17,429 |
EBIT | -7,184 | -6,169 | -9,222 | -17,548 |
Net Income | -7,185 | -6,170 | -8,374 | -17,548 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -7,322 | -4,890 | -6,636 | -12,284 |
Cash | 10,792 | 1,037 | 5,361 | 7,090 |
Basic Shares | 5,676 | 3,197 | 2,858 | 2,096 |
| Quarter | EPS |
|---|---|
2025-12-31 | -$0.28 |
2025-09-30 | -$0.32 |
2025-06-30 | -$0.25 |
2025-03-31 | -$0.30 |